Verified Document

Financial Modeling Forecasted Financial Statement Term Paper

The Income tax of the company is 35% which is as per the Tax Jurisdiction of the United States (U.S.). The rate of tax is stable for the upcoming years which bought the Net Income after Tax (NIAT) at a position of $, 1688, $, 2452, $3,461, $4,810, $6,643 and $9,169 for the years 2011, 2012, 2013, 2014, 2015 and 2016 respectively. Let's now take into provision the forecasted figures of the balance sheet. Forecasted Balance Sheet/Cash Flow

Balance sheet highlights the actual financial position of the company (Cinnamon & Larsen, 2006). Basically balance sheet is the name of balancing the total assets with the figures of shareholder's equity and liabilities. The same has been applied in this assignment. In the assets category, there are two things current assets and non-current assets. The current assets of Southwest Airline made up from Cash, Account Receivable, Inventory and other current assets.

The current assets of the company will be increased with substantial percentages from the period 2011 to 2016. The forecasted current assets of Southwest Airlines are $4,691, $6,376, $8,749,...

The property plant and Equipment (PPE) is the most important factor comes under the umbrella of Non-Current Asset. According to the forecasted figure of Southwest Airline will decreased year on year (YOY) with a fixed percentage of 2.1%, while the other long-term assets will increase by 10% each year from 2011 to 2016. The total forecasted assets of the company are $15,720, $17,245, $19,481, $22,700, $27,285 and $33,775. The long-term debt and deferred tax will be increasing by 4% and 3% respectively for the next six years. According to the forecasted figure, the retained earning of Southwest Airline will increase by 3% each year for the next six years. Adding the total liabilities and shareholder's equity equated the balance sheet by showing the same figure of total liabilities and equities like the total assets of the company.
The cash flow of the company made up from three things, Cash Flow from Operating Activities (COA), Cash Flow from Investing Activities (CIA) and Cash flow from Financing Activities (CFA). The COA of the company will increase remarkably well in the…

Sources used in this document:
References

Bierman, H.Jr. (2008), Lesson on Accounting & Finance, World Scientific Publishers, Cornell University, USA.

Bossaerts, P & Degaard, B.A (2006), Lectures on Corporate Finance, 2nd Edition, World Scientific Publishing Company.

Cinnamon, R & Larsen, B.H (2006), How to understand Business Finance, British Library Publications.
Cite this Document:
Copy Bibliography Citation

Related Documents

Financial Planning for Corporations Is
Words: 4271 Length: 15 Document Type: Term Paper

The first advantage is that it is easy. The math associated with the percentage of sales method is very simple to execute. The underlying premise of this method is that most of the items on the income statement and on the balance sheet will vary with sales. In addition to direct variable costs, such as cost of goods sold, indirect costs will also vary roughly in line with sales.

Financial Analysis of International Airlines
Words: 5321 Length: 19 Document Type: Thesis

The company's promotional literature emphasizes the synergistic effects of this corporate structure: "IAG combines the two leading airlines in the UK and Spain, enabling them to enhance their presence in the aviation market while retaining their individual brands and current operations. The airlines' customers benefit from a larger combined network for both passengers and cargo and a greater ability to invest in new products and services through improved financial

Impact of Sarbanes Oxley Act of 2002 in Reducing Fraudulent Financial...
Words: 6052 Length: 15 Document Type: Literature Review

Sarbanes-Oxley Act of 2002 in reducing fraudulent financial reporting Introduction to Fraudulent Financial Reporting Available research on financial statement fraud relies mostly on anecdotal evidence (for example, Wells, 2001, 2002, 2004a, and 2004b; Rezaee, 2003). This evidence offers advice on how mechanisms related to the fraud triangle can be curtailed. It leads to theoretical sense to reduce factors which lead to more instances of fraud. However, deterrence and established deterrence methods

Finance and Financial Entrepreneurship. The Basis of
Words: 11684 Length: 34 Document Type: Term Paper

finance and financial entrepreneurship. The basis of the article is on a discussion that was held on this subject among four leading lights of financial entrepreneurship in the United States - Michael Milken, Lewis Ranieri, Richard Sandor and Myron Scholes. These people are famous in their own right and have had a sizeable role in financial entrepreneurship in the U.S. over the last 20 years. We have first discussed

Toyota SWOT Analysis Organizational Analysis
Words: 2427 Length: 8 Document Type: SWOT

Analysis of Toyota Opportunities and Threats Toyota is the world's leading patent holder in hybrid vehicle technologies, having over 85% of all patents registered in the U.S. Patent Office, in addition to holding over forty different patents in other registries throughout Europe and Asia. This is a formidable platform for growth in this high-growth emerging line of business. Hybrid technologies can reduce carbon emissions by over 60% in the latest engine

Business Problem Proposal Proposed Company:
Words: 3942 Length: 14 Document Type: Business Proposal

2009 2008 ART 8.54 8.84 ACP 42.74 41.27 Iturnover 15.13 14.23 Inventory Age 24.12 25.65 Comments: Ford shows unfavorable activity ratios, which is indicative of the fact that the company is using its assets efficiently to meet financial requirements. All measures, except ART improved over time (from 2008 to 2009). 2009 2008 Debt/Equity 2.04 1.62 Debt/Assets 0.40 0.36 TIE -2.35 2.25 Comments: Ford uses debt heavily to finance the growth of the company. Overall the company is servicing the debt well and is stable over time, even though the loss in 2009 has affected the capital

Sign Up for Unlimited Study Help

Our semester plans gives you unlimited, unrestricted access to our entire library of resources —writing tools, guides, example essays, tutorials, class notes, and more.

Get Started Now