Verified Document

Business Plan Financials 8a There Business Plan

Our plan expects the opposite. 8c) Assumptions to Income Statement.

We assumed seasonality of retail/servicing revenues and calculated them on a per day basis around off/on/front shoulder/back shoulder seasons. We assumed custom board revenue will average over the year. Cost of goods sold was assumed to be 50% of revenue. We feel this is conservative, since the servicing side of the operation is typically greater than that. Rent will increase in the second and third years as we take on industrial space to expand our manufacturing capability. Salaries are based on store salaries that vary by season and manufacturing salaries. They were calculated on the basis of man-hours. The manufacturing salaries scale up with our production.

General administration was assumed to be 5% of revenue. We assumed that $200,000 worth of equipment would be required for manufacturing. This amount of equipment will be...

It was paid for by a loan, assumed to be 8% per year. Depreciation expense was based on 7-year MACRS. The tax rate was assumed to be 25% in the years in which we turned a profit.
SHAPE

Q2

Q3

Q4

Revenue

COGS

Net Profit

Rent

Salaries

General Admin

Depreciation Expense

Operating Income

Interest Expense

Net Income Before Taxes

Tax Expense

Net Income

Y3

Revenue

COGS

Net Profit

Rent

Salaries

General Admin

Depreciation Expense

Operating Income

Interest Expense

Net Income Before Taxes

Tax Expense

Net Income

Cite this Document:
Copy Bibliography Citation

Related Documents

Business Development Learning How to Go About
Words: 972 Length: 3 Document Type: Essay

Business Development Learning how to go about selling to the U.S. government which is the largest buyer of goods and services in the world is a very daunting task. The federal government is expected to reserve a fair proportion of its purchases and contracts for services and property for small businesses. The government achieve s this through setting aside some parts of its procurement to small businesses. Small businesses that have

Budget and Financial Planning for Bhp Billiton
Words: 1415 Length: 4 Document Type: Business Plan

BHP Billiton Budget and Financial Planning Company Overview BHP Billiton is a global Anglo-Australian company specialized in petroleum, metal and mining. Headquartered in Melbourne, the BHP Billiton is one of the world largest mining company using the 2013 total revenue. The BHP Billiton was established in 2001, and has been ranked as a top performing mining company in the world. At the end of 2015 fiscal year, BHP Billiton recorded $44.6 Billion

Luke 16:1-8 Is Known As
Words: 1678 Length: 5 Document Type: Research Paper

From a position of business ethics, the landowner suddenly shifts his focus to one of social norms and interpersonal relationships. He comments on the use of money as a tool by which to gain friends seems sinister, and contrary to the general canon of Jesus' teachings. Jesus might not be condoning sin and evil; but he does seem to suggest that money can be used to manipulate social relations

Labor Relations Democracy Is Important
Words: 605 Length: 2 Document Type: Essay

" The "financial support" clause of Section 2 does not appear to have been broken, since the employer is allowed to confer with the employees on company time. The only point of question is the direct management participation in the committee. This could be interpreted as being more than conference. The employee committees, in order to fulfill the criteria of Section 2, would have to be comprised strictly of employees.

Theory Whether Formal, Every Group
Words: 4055 Length: 13 Document Type: Research Paper

While there are clearly circumstances where the civil society sector is at odds with the state, there are at least as many where the relationship is one of interdependence and mutual support…. The state has thus emerged in the modern era not as a displacer of nonprofit activity but as perhaps the major philanthropist… (Salamon & Anheier 1997, p. 63-64). Evidence Calprig is an independent statewide student organization that works on issues

Compensation Management Explain the Job Characteristics Theory.
Words: 4841 Length: 16 Document Type: Essay

Compensation Management Explain the job characteristics theory. How does it tie in with intrinsic compensation? Job characteristics theory was first introduced by Hackman and Oldham. Later on the basis of this theory, a job characteristic model was proposed which is also known as JCM. The theory focuses on five job attributes which helps in motivating the employees and make them feel satisfied at their job. The five job characteristics are as follows: Task

Sign Up for Unlimited Study Help

Our semester plans gives you unlimited, unrestricted access to our entire library of resources —writing tools, guides, example essays, tutorials, class notes, and more.

Get Started Now