¶ … assist the Pringly Division to set up the appropriate pricing for the new product. To achieve this objective, the paper carries out the break-even analysis that will assist the company to fix the appropriate pricing and quantity for the new product.
The company had not been able to achieve its sales target in the past making the company to lose some profits. Thus, the company has decided to reduce its budget to avoid disappointment of the past. Thus, the company has set up different targets to follow and the targets will be evaluated to assist the company to make appropriate decision on the pricing of the new product:
The first strategy is to fix the selling price of the new product to $170 per unit carrying the annual fixed costs of $20,000,000.
The second alternative is to increase the cost of promotion and advertising and set the selling price of the new product to $220. However, the fixed costs will increase to $25,000,000 because the marketing department is adamant that the company needs to increase the advertising costs to achieve the sales target.
The table below reveals the three possibility levels of customer demands.
Estimated demand (units)
Estimated probability (units)*
0.25
0.5
0.25
Financial Analysis
The first step is to set up the selling price, the fixed costs and variable costs per unit.
Selling price
Fixed costs
Variable Cost per unit
$170
$20,000,000
$35
$220
$25,000,000
$35
Thus, the report will provide the break-even points at each level for the first and second strategies as being revealed below:
Break-even point for the first strategy based on the estimated demand of 150,000 units.
Break-even point for the first strategy based on the estimated demand of 180,000 units.
Break-even point for the first strategy based on the estimated demand of 200,000 units.
Break-even point for the second strategy based on the estimated demand of 150,000 units.
Break-even point for the second based on the estimated demand of 180,000 units.
Break-even point for the second strategy based on the estimated demand of 200,000 units.
Thus, the paper calculates the breakeven point at different levels using the data in the table below:
When Estimated Demand = 150,000 units
First Strategy
Second Strategy
New Product
Estimated Costs
Estimated Costs
Variable cost per unit
$35
$35
Fixed cost
20, 000,000
$25,000,000
Selling price per unit
$170
$220
Budget volume
150,000
150,000
When Estimated Demand = 180,000 units
First Strategy
Second Strategy
New Product
Estimated Costs
Estimated Costs
Variable cost per unit
$35
$35
Fixed cost
20, 000,000
$25,000,000.
Selling price per unit
$170
$220
Budget volume
180,000
180,000
When Estimated Demand = 200,000 units
First Strategy
Second Strategy
The paper uses the financial analysis in the table below to support this assertion:
Profits derived at the First and Second Strategy when the estimated Demand is 150,000 units
First Strategy
Second Strategy
Sales (150,000 x $170)
$25,500,000
Sales (150,000 x $220)
$33,000,000
Variable cost per unit (150,000 x35)
5,250,000
5,250,000
Fixed Costs
20,000,000
25,000,000
Total Costs
25,250,000
25,250,000
30,250,000
30,250,000
Profits
$250,000
$2,750,000
Profits derived at the First and Second Strategy when the estimated Demand is 180,000 units
First Strategy
Second Strategy
Sales (180,000 x $170)
$30,600,000
Sales (180,000 x $220)
$39,600,000
Variable cost per unit (180,000 x35)
6,300,000
6,300,000
Fixed Costs
20,000,000
25,000,000
Total Costs
26,300,000
26,300,000
31,300,000
31,300,000
Profits
$4,300,000
$8, 300,000
Profits derived at the First and Second Strategy when the estimated Demand is 200,000 units
First Strategy
Second…
Costing Case Study The managers at Pringly Division need to make a decision regarding the pricing of a new product. There are two strategies suggested; the first is for the product to be sold at $170, the second strategy is to increase the marketing and increase the price. In both cases, the firm has a requirement that they will make a $4,000,000 profit. In order to assess which is likely
Excel Modeling: Sports Feet Manufacturing Planning and Implementing the Model The first step in this modeling exercise was to plan for the variables that will later be used in the desired calculations. Annual fixed cost ($52,000), unit variable cost ($9), and unit selling price ($25) need to be utilized as inputs for calculations on outputs such as annual revenue, annual total cost, and annual profit / loss (). This data was then
Flexible Budgeting Flexible Budget Levels (in millions) Competitor Corporate Economic 10% Rate 9% Rate % Rate Revenue Company Operating Stores Licensed Stores CPG, food service, & other Total Revenue Cost of Sales Total Operating Expenses Total Cost Income from equity investees Operating Income Interest Income Interest Expense Earnings Before Tax Income Tax Net Earnings This flexible budget was done for Starbucks Corporation and is an annual budget for the year 2012. Caribou Coffee is one of Starbucks Corporation's largest competitors. Caribou Coffee's annual projected sales growth for 2012 is 10%. (Caribou Coffee Reports Fourth
Planning and Reflection During my student teaching experiences I kept a journal, which greatly helped me to organize my thoughts and clarify the areas in which I most needed to improve. My mentor also pointed out for me the key areas that need improvement. Therefore, as I look forward to a professional career as a teacher, I will be able to draw on these early experiences. I will remember what works
Opportunities Demographics throughout all Australian cities reflect significant opportunity for an online DVD ordering service, replicating the success of NetFlix in the U.S. Development of music and other forms of digital content can also specifically be sold through this channel once established. Potential exit strategy is to sell QuickFlix to NetFlix. Threats Well-funded broadband providers attack the downloadable movie market and force a premature consolidation of this business model. Pricing becomes more inelastic and profitability suffers. Postal
Succession Planning for Multi-Faceted Enterprises and Organizations La Russa Enterprises Thunder Bay, Ontario Nadia La Russa The journey to this point in my academic career has been a long one, and challenging, however I am successful. A number of people have effortlessly contributed to my success, and I take this opportunity to thank them. First, it is with great honor that I thank my academic adviser he/she took on the obligation of advising me
Our semester plans gives you unlimited, unrestricted access to our entire library of resources —writing tools, guides, example essays, tutorials, class notes, and more.
Get Started Now